County Profile for Chickasaw - 2015



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2015 0
Total Cost Reports Filed in 2015 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 4,382,288 Total Charges 34,582,965
Fixed Assets 3,534,620 Contract Allowance 16,596,868
Other Assets 594,221 Operating Revenue 17,986,097
Total Assets 8,511,129 Operating Expenses 17,284,564
Current Liabilities 1,694,093 Operating Margin 701,533
Long Term Liabilities -9,039,789 Other Income 95,278
Total Equity 15,856,825 Other Expense -1
Total Liabilities and Equity 8,511,129 Net Profit or Loss 796,812

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $43,869 Revenue per Bed $449,652 Revenue per Person $17,986,097
Net Margin per Discharge $1,711 Net Margin per Bed $17,538 Net Margin per Person $701,533
Net Profit per Discharge $1,943 Net Profit per Bed $19,920 Net Profit per Person $796,812
Net Fixed Assets per Discharge $8,621 Net Fixed Assets per Bed $88,366 Net Fixed Assets per Bed $3,534,620
Long Term Debt per Discharge ($22,048) Long Term Debt per Bed ($225,995) Long Term Debt per Person ($9,039,789)
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 15.1 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,955 Net Fixed Assets 2,183 Population Estimate 1,151
Total Revenue 1,916 Long Term Liabilities 3,258 Total Patient Discharges 1,994
Net Margin 870 Total Patient Beds 1,495
Net Profit or Loss 1,433

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 1,129,412 878,039 1.2863
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 3,928,986 2,128,018 1.8463
50 Operating Room 16,856 9,270 1.8183
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 287,926 13 Nursing Administration 150,116
02,03 Captial Related - Movable Equipment 438,951 14 Central Services and Supply 69,165
04 Employee Benefits 1,175,857 15 Pharmacy 459,999
05 Administrative and General 3,056,302 16 Medical Records and Medical Library 174,672
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 671,812 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 385,317 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 661,768 20,21,22,23 Education Programs 0
Total General Service Cost Centers 7,531,885

County Profile for Chickasaw - 2015